55 Estate DrFallsburgNY12733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fallsburg at 55 Estate Dr, Fallsburg, NY, 12733 generates $2,917/mo in rent and, after a $1,855/mo payment, leaves $386/mo in cash flow. Total monthly income is $2,917/mo, and annual cash flow is $4,633/yr on $125,639 invested. Return on cash invested sits at 23.6% in year one, and rental yield is 9.24% on a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 123.29% and total cumulative return in cash sums $154,895. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,917/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12733, Fallsburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 850 (100%) |
| Owner Occupied HU | 42 ( 4.9%) |
| Renter Occupied HU | 120 (14.1%) |
| Vacant Housing Units | 688 (80.9%) |
| Median Home Value | $304,762 |
| Average Home Value | $259,821 |
Housing Distribution
Address Breakdown
Residential
516
Single Family
516
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices