







No similar rental properties found nearby.
No similar price properties found nearby.

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,353/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 10.91% with $6,353/mo rent. Return on cash invested shows 19.28% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 103.55% and total cumulative return in cash records $238,142. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,353/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
$1,835 monthly HOA
Neighborhood data shown for ZIP Code: 10128, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,000 (100%) |
| Owner Occupied HU | 10,217 (30.0%) |
| Renter Occupied HU | 20,689 (60.8%) |
| Vacant Housing Units | 3,094 ( 9.1%) |
| Median Home Value | $1,343,678 |
| Average Home Value | $1,415,704 |
Residential
32,173
Single Family
430
Multi-Family
31,743
Businesses
1,113
Date | Event | Price |
|---|---|---|
| 2024-09-06 | Price change | $699,000 |
| 2024-04-26 | Price change | $725,000 |
| 2024-03-26 | Price change | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-09-15 | N/A | N/A | N/A | N/A |
| 2009-09-15 | N/A | N/A | N/A | N/A |
| 2008-09-15 | N/A | N/A | N/A | N/A |
No similar rental properties found nearby.
No similar price properties found nearby.



Listed by: Dana Williams - Licensed Real Estate Salesperson • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #1704067