55 Dashner DriveDerby LineVT05830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derby Line at 55 Dashner Drive, Derby Line, VT, 05830 with 5% annual appreciation on a $299,900 basis while $2,477/mo rent supports operations. Total monthly income totals $2,477/mo and a $1,468/mo payment preserves $482/mo for cash returns. Annual cash flow comes to $5,780/yr on $99,417 deployed, and return on cash invested reaches 25.72% in year one. Equity gained on principal adds $1,935/yr, and five-year appreciation sums $82,857 alongside rental yield of 9.91%. Five-year ROI measures 134.63% and total cumulative return in cash totals $133,840.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,477/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05830, Derby Line, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 853 (100%) |
| Owner Occupied HU | 522 (61.2%) |
| Renter Occupied HU | 150 (17.6%) |
| Vacant Housing Units | 181 (21.2%) |
| Median Home Value | $211,811 |
| Average Home Value | $340,311 |
Housing Distribution
Address Breakdown
Residential
471
Single Family
461
Multi-Family
10
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russell Ingalls • RE/MAX All Seasons Realty - Lyndonville
Mls Name: PrimeMLS
Mls ID: #5054667