55 Cotswold Circle, Ocean, NJ, 07712 | $93/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

55 Cotswold Circle, Ocean, NJ, 07712 | $93/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1920 sft

29 Union Avenue, Freehold, NJ, 07728

2 Bed
2 Bath
1649 sft

59 Redwood Drive, Asbury Park, NJ, 07712

3 Bed
1 Bath
- sft

220 Sunset Lane, Howell, NJ, 07731

2 Bed
3 Bath
- sft

22 Red Fox Court, Tinton Falls, NJ, 07753

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

16 Crest Road, Jackson, NJ, 08527

Investment Property+ 1 more

4 Bed
2 Bath
1625 sft

11 Hull Avenue, Freehold, NJ, 07728

3 Bed
3 Bath
2650 sft

20 Brookfield Drive, Jackson, NJ, 08527

2 Bed
1 Bath
1268 sft

607 S Riverside Drive, Neptune, NJ, 07753

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean at 55 Cotswold Circle, Ocean, NJ, 07712 with 5% annual appreciation on a $549,000 basis while $4,006/mo rent supports operations. Total monthly income totals $4,006/mo and a $2,687/mo payment preserves $93/mo for cash returns. Annual cash flow comes to $1,115/yr on $180,621 deployed, and return on cash invested reaches 20.68% in year one. Equity gained on principal adds $3,543/yr, and five-year appreciation sums $151,679 alongside rental yield of 8.76%. Five-year ROI measures 108.16% and total cumulative return in cash totals $195,368.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,006/mo property income versus a $2,687/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1985

0.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 55 Cotswold Circle! This 2BR, 2 and 1/2 bath townhome also features a loft, finished basement and garage. The main level offers an updated eat in kitchen with sliding glass door to a private patio with storage closet. The dramatic vaulted great room is nicely appointed with 2 sets of sliders to a deck overlooking treed grounds. A second level loft overlooks this great space which could be utilized as a home office or gym. The primary suite boasts two closets, one of which is a walk in, full bath and balcony with a lovely southwest exposure. The second bedroom is nicely sized with ample closet space and sliders to a balcony as well! Plenty of storage in the finished basement, attic and garage. But let's not forget the other amenities that Cotswold on the Green has to offer such as an in ground pool area, clubhouse and tennis courts. Just a short hop to local beaches, outlet shopping, local hospitals and all that the Jersey Shore has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07712, Asbury Park, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,067 (100%)
Owner Occupied HU	8,930 (44.5%)
Renter Occupied HU	9,346 (46.6%)
Vacant Housing Units	1,791 ( 8.9%)
Median Home Value	$657,840
Average Home Value	$712,237