55-462 Hoea RdHawiHI96719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawi at 55-462 Hoea Rd, Hawi, HI, 96719 generates $2,950/mo in rent, after a $5,384/mo payment. Total monthly income is $2,950/mo. Return on cash invested sits at 9.21% in year one, and rental yield is 3.22% on a $1,100,000 entry. Equity gained on principal adds $7,098/yr, while 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 44.71% and total cumulative return in cash sums $159,343. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,950/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96719, Hawi, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,003 (100%) |
| Owner Occupied HU | 687 (68.5%) |
| Renter Occupied HU | 223 (22.2%) |
| Vacant Housing Units | 93 ( 9.3%) |
| Median Home Value | $714,674 |
| Average Home Value | $1,009,927 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices