55-431 Iosepa St UNIT DLaieHI96762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laie at 55-431 Iosepa St UNIT D, Laie, HI, 96762 offers a 5.54% rental yield on a $995,000 purchase with $4,594/mo rent. 13% in year one. Equity gained on principal adds $6,421/yr while 5% annual appreciation supports $274,900 over five years. Portfolio math shows five-year ROI at 81.88% and total cumulative return in cash at $268,050. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,594/mo property income against a $4,870/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96762, Laie, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,300 (100%) |
| Owner Occupied HU | 481 (37.0%) |
| Renter Occupied HU | 579 (44.5%) |
| Vacant Housing Units | 240 (18.5%) |
| Median Home Value | $1,249,101 |
| Average Home Value | $1,284,200 |
Housing Distribution
Address Breakdown
Residential
780
Single Family
780
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices