55 & 119 Webb DrMarshallNC28753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 55 & 119 Webb Dr, Marshall, NC, 28753 earns $167/mo cash flow from $2,081/mo rent with a $1,537/mo payment. Total monthly income totals $2,081/mo, and annual cash flow totals $2,006/yr on $104,091 capital. ROI tracks 21.84% on current figures, and rental yield reads 7.95% at a $314,000 purchase. Equity gained on principal adds $2,026/yr, and 5% annual appreciation supports $86,752 over five years. Five-year ROI reaches 113.08% and total cumulative return in cash sums $117,711. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,081/mo property income instead of your personal income.
Manufactured
Built in 1991
8.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28753, Marshall, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,365 (100%) |
| Owner Occupied HU | 4,245 (66.7%) |
| Renter Occupied HU | 1,186 (18.6%) |
| Vacant Housing Units | 934 (14.7%) |
| Median Home Value | $306,902 |
| Average Home Value | $374,169 |
Housing Distribution
Address Breakdown
Residential
5,732
Single Family
5,691
Multi-Family
41
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pat Snyder • National Land Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4325219