5499 Paseo Del Lago W APT 3D, Laguna Woods, CA, 92637 | $1,504/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5499 Paseo Del Lago W APT 3D, Laguna Woods, CA, 92637 | $1,504/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1780 sft

5394 Paseo Del Lago W UNIT B, Laguna Woods, CA, 92637

2 Bed
2 Bath
2096 sft

5512 Paseo Del Lago W APT C, Laguna Woods, CA, 92637

3 Bed
2 Bath
1560 sft

30802 Coast Hwy SPACE K44, Laguna Beach, CA, 92651

3 Bed
3 Bath
1492 sft

3 Blue Heron Ln, Aliso Viejo, CA, 92656

Nearby investment properties with comparable prices

2 Bed
2 Bath
1188 sft

3397 Punta Alta UNIT O, Laguna Woods, CA, 92637

2 Bed
2 Bath
1080 sft

3307 Via Carrizo UNIT B, Laguna Woods, CA, 92637

2 Bed
2 Bath
1080 sft

5324 Bahia Blanca W UNIT Q, Laguna Woods, CA, 92637

1 Bed
2 Bath
836 sft

3284 San Amadeo UNIT D, Laguna Woods, CA, 92637

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laguna Woods at 5499 Paseo Del Lago W APT 3D, Laguna Woods, CA, 92637 uses $192,465 cash to close to unlock $18,052/yr annual cash flow and $1,504/mo monthly cash flow. Total monthly income runs $5,123/mo, and a $2,863/mo payment keeps the spread at $1,504/mo. Purchase price stands at $585,000, and rental yield measures 10.51% with $5,123/mo rent. Return on cash invested shows 29.44% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 153.92% and total cumulative return in cash records $296,250. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,123/mo property income covering a $2,863/mo payment rather than investor’s personal income.

Condo

Built in 1977

6.45 Acres lot

$N/A/sqft

No HOA

More details about the property

Great opportunity to live in a 3 BR unit in lovely building near Gate 10 by the Par 3 Golf Course. Distant views of mountains and trees surround from Balcony and Living Room in this 3 bedroom 2 bath - 3rd floor - 1656 sq ft end unit El Mirador model. This is a 3 story building with Elevator and Subterranean garage (1 deep car space with 3 tall cabinets). Spaces available for golf carts. Large Kitchen with lots of cabinets and breakfast nook and separate Dining Room with sliding doors to balcony adjacent to Living Room. Central A/C & Heat. Freshly painted througout. Vinyl plank flooring & recently installed carpet in Primary Bedroom & Bedroom 3. Very large Primary Bedroom with plantation shutters, new carpet, ceiling fan, large closet plus additional closet by vanity. Bedroom 2 is also large and has built-in wall cabinets & ceiling fan. Light & bright Bedroom 3 has a Murphy Bed & new carpet with end unit large window. Each floor has their own Laundry Room. This end of the building & balcony is nestled in a nice, peaceful, serene location with trees & mountain views. Laguna Woods Village is a gated 55+ community that offers many amenities including a 27 hole Golf Club with Pro Shop, Clubhouse and 19 Restaurant with fantastic views & Driving Range. Many court sports such as Pickleball, Tennis, Bocce, Lawn Bowling, 5 swimming pools. 7 Clubhouses, 250 clubs and much more. Check out the Laguna Woods Village website for more community information. Just minutes to Laguna Beach and lots of shopping.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92637, Laguna Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,457 (100%)
Owner Occupied HU	8,708 (64.7%)
Renter Occupied HU	3,376 (25.1%)
Vacant Housing Units	1,373 (10.2%)
Median Home Value	$452,652
Average Home Value	$635,748