549 Moonlight Trail, Bryson City, NC, 28713 | 5.84% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
- sft

26 Lyle Knob Rd, Franklin, NC, 28734

4 Bed
3 Bath
- sft

380 Newman Rd, FRANKLIN, NC, 28734

1 Bed
1 Bath
- sft

585 Bonfire Dr, Franklin, NC, 28734

3 Bed
2 Bath
- sft

185 Hurst Cir, Franklin, NC, 28734

Nearby investment properties with comparable prices

3 Bed
2 Bath
1064 sft

36 & 40 Pat Rogers Rd, Franklin, NC, 28734

Investment Property+ 2 more

3 Bed
3 Bath
1842 sft

211 Greenbrier St, Franklin, NC, 28734

3 Bed
2 Bath
- sft

78 Treeline Trl, Franklin, NC, 28734

3 Bed
2 Bath
- sft

221 Bidwell St, Franklin, NC, 28734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,595/mo, and a $1,605/mo payment. Purchase price stands at $328,000, and rental yield measures 5.84% with $1,595/mo rent. Return on cash invested shows 14.86% in year one, and 5% annual appreciation builds toward $90,620 over five years. Five-year ROI reaches 75.87% and total cumulative return in cash records $82,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,595/mo property income covering a $1,605/mo payment rather than investor’s personal income.

Single Family

Built in 2019

4.58 Acres lot

$N/A/sqft

$650 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28713, Bryson City, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,892 (100%)
Owner Occupied HU	2,716 (46.1%)
Renter Occupied HU	1,032 (17.5%)
Vacant Housing Units	2,144 (36.4%)
Median Home Value	$278,505
Average Home Value	$344,501