549 Moon Shell CirNew Smyrna BeachFL32168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Smyrna Beach at 549 Moon Shell Cir, New Smyrna Beach, FL, 32168 priced at $588,361 pairs $4,336/mo rent with $307/mo cash flow after a $2,880/mo payment. Total monthly income equals $4,336/mo, and annual cash flow comes to $3,687/yr on $193,571 invested. Return on cash invested is 21.97% in year one, and rental yield stands at 8.84% on a $588,361 basis. Equity gained on principal adds $3,797/yr, and 5% annual appreciation accumulates to $162,553 by year five. Five-year ROI measures 114.72% and total cumulative return in cash reaches $222,066. For financing, Ziffy Mortgage’s DSCR program evaluates $4,336/mo property income against a $2,880/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,260 sqft lot
$N/A/sqft
$124 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32168, New Smyrna Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,367 (100%) |
| Owner Occupied HU | 12,739 (69.4%) |
| Renter Occupied HU | 3,324 (18.1%) |
| Vacant Housing Units | 2,304 (12.5%) |
| Median Home Value | $445,255 |
| Average Home Value | $493,608 |
Housing Distribution
Address Breakdown
Residential
16,555
Single Family
15,194
Multi-Family
1,361
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Campbell • TAYLOR MORRISON REALTY OF FLORIDA INC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6296539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511