549 Main StChurch HillMD21623



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 549 Main St, Church Hill, MD, 21623 in Church Hill is straightforward: $349,000 in, $2,183/mo in rent, $218/mo out after debt service. The 8.14% gross yield and 1.39 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $96,422 by year five. With $3,214/yr in principal equity, the total cumulative return is projected at $133,202.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $218 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,183 |
| Total Monthly Debt Service | $2,032 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21623, Church Hill, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 825 (100%) |
| Owner Occupied HU | 635 (77.0%) |
| Renter Occupied HU | 140 (17.0%) |
| Vacant Housing Units | 50 ( 6.1%) |
| Median Home Value | $445,635 |
| Average Home Value | $490,476 |
Housing Distribution
Address Breakdown
Residential
788
Single Family
768
Multi-Family
20
Businesses
49



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1900
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21623, Church Hill, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 825 (100%) |
| Owner Occupied HU | 635 (77.0%) |
| Renter Occupied HU | 140 (17.0%) |
| Vacant Housing Units | 50 ( 6.1%) |
| Median Home Value | $445,635 |
| Average Home Value | $490,476 |
Housing Distribution
Address Breakdown
Residential
788
Single Family
768
Multi-Family
20
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Stacy L Kendall • Cross Street Realtors LLC
Mls Name: Bright MLS
Mls ID: #MDQA2013254







