549 La Villa DrMiami SpringsFL33166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Springs at 549 La Villa Dr, Miami Springs, FL, 33166 uses $304,259 cash to close to unlock $25,387/yr annual cash flow and $2,116/mo monthly cash flow. Total monthly income runs $8,717/mo, and a $4,526/mo payment keeps the spread at $2,116/mo. Purchase price stands at $924,800, and rental yield measures 11.31% with $8,717/mo rent. Return on cash invested shows 28.4% in year one, and 5% annual appreciation builds toward $255,505 over five years. Five-year ROI reaches 149.62% and total cumulative return in cash records $455,230. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,717/mo property income covering a $4,526/mo payment rather than investor’s personal income.
Single Family
Built in 1927
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Housing Distribution
Address Breakdown
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victor Camero • Luxe Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11601601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.