549 King RdForestvilleNY14062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forestville at 549 King Rd, Forestville, NY, 14062 generates $872/mo in rent and, after a $538/mo payment, leaves $138/mo in cash flow. Total monthly income is $872/mo, and annual cash flow is $1,656/yr on $36,432 invested. Return on cash invested sits at 24.45% in year one, and rental yield is 9.52% on a $109,900 entry. Equity gained on principal adds $709/yr, while 5% annual appreciation builds toward $30,363 over five years. Five-year ROI reaches 128.04% and total cumulative return in cash sums $46,648. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $872/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
10,541 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14062, Forestville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,504 (100%) |
| Owner Occupied HU | 1,078 (71.7%) |
| Renter Occupied HU | 248 (16.5%) |
| Vacant Housing Units | 178 (11.8%) |
| Median Home Value | $170,652 |
| Average Home Value | $213,497 |
Housing Distribution
Address Breakdown
Residential
1,304
Single Family
1,304
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Garris • Real Estate Advantage
Mls Name: NYSAMLSs
Mls ID: #R1651314