5486 W Beacon Hill Dr, Marana, AZ, 85658 | $678/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2886 sft

3614 E Canter Rd, Tucson, AZ, 85739

3 Bed
2 Bath
2283 sft

5341 W Avenida Comba, Tucson, AZ, 85745

3 Bed
3 Bath
3013 sft

63713 E Edgeview Ln, Saddlebrooke, AZ, 85739

5 Bed
3 Bath
2515 sft

2435 N Bahana Dr, Tucson, AZ, 85715

Nearby investment properties with comparable prices

2 Bed
2 Bath
1710 sft

2755 N Camino Valle Verde, Tucson, AZ, 85715

2 Bed
2 Bath
1833 sft

38429 S Apache View Dr, Tucson, AZ, 85739

2 Bed
2 Bath
1478 sft

60647 E Arroyo Vista Dr, Oracle, AZ, 85623

2 Bed
2 Bath
1509 sft

5018 N Placita Del Lazo, Tucson, AZ, 85750

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marana at 5486 W Beacon Hill Dr, Marana, AZ, 85658 earns $678/mo cash flow from $3,864/mo rent with a $2,638/mo payment. Total monthly income totals $3,864/mo, and annual cash flow totals $8,136/yr on $177,331 capital. ROI tracks 24.65% on current figures, and rental yield reads 8.6% at a $539,000 purchase. Equity gained on principal adds $3,478/yr, and 5% annual appreciation supports $148,916 over five years. Five-year ROI reaches 127.88% and total cumulative return in cash sums $226,764. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,864/mo property income instead of your personal income.

Single Family

Built in 2022

8,712 sqft lot

$N/A/sqft

No HOA