5485 Cayden Cove DrWendellNC27591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wendell at 5485 Cayden Cove Dr, Wendell, NC, 27591 offers a 8.82% rental yield on a $397,485 purchase with $2,920/mo rent. Total monthly income registers $2,920/mo, and a $1,945/mo payment leaves $373/mo available for distribution. Annual cash flow reaches $4,476/yr on $131,766 to close, and return on cash invested stands at 23.31% in year one. Equity gained on principal adds $2,565/yr while 5% annual appreciation supports $109,818 over five years. Portfolio math shows five-year ROI at 121.37% and total cumulative return in cash at $159,930. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,920/mo property income against a $1,945/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
4,791 sqft lot
$N/A/sqft
$125 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Christy • Lennar Carolinas LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10122329
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.