548 Tranquil Waters Way, Summerville, SC, 29486 | $112/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
900 sft

5538 Blackwell Ave, North Charleston, SC, 29406

4 Bed
3 Bath
2172 sft

522 Shady Maple St, Moncks Corner, SC, 29461

2 Bed
2 Bath
1596 sft

626 Battery Edge Dr, Summerville, SC, 29483

Rental Income+ 1 more

3 Bed
1 Bath
1107 sft

4203 Marilyn Dr, North Charleston, SC, 29418

Nearby investment properties with comparable prices

5 Bed
4 Bath
2407 sft

104 Lefton Lndg, Summerville, SC, 29485

3 Bed
2 Bath
1580 sft

8608 Hickory Creek Ln, North Charleston, SC, 29420

3 Bed
2 Bath
1696 sft

8867 Salamander Rd UNIT 62, North Charleston, SC, 29406

3 Bed
2 Bath
1914 sft

Elliott + Bonus Plan, Abbey Walk, Moncks Corner, SC, 29461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 548 Tranquil Waters Way, Summerville, SC, 29486 earns $112/mo cash flow from $2,731/mo rent with a $2,153/mo payment. Total monthly income totals $2,731/mo, and annual cash flow totals $1,349/yr on $145,827 capital. ROI tracks 20.83% on current figures, and rental yield reads 7.45% at a $439,900 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,536 over five years. Five-year ROI reaches 107.51% and total cumulative return in cash sums $156,783. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,731/mo property income instead of your personal income.

Single Family

Built in 2011

6,969 sqft lot

$N/A/sqft

No HOA