5473 Cayden Cove Dr, Wendell, NC, 27591 | $335/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1780 sft

65 Linnett Ct, Youngsville, NC, 27596

3 Bed
3 Bath
1775 sft

6924 Three Bridges Cir, Raleigh, NC, 27613

3 Bed
4 Bath
1704 sft

6300 Pleasant Pines Dr #101, Raleigh, NC, 27613

3 Bed
2 Bath
1968 sft

9210 State Highway 581, Bailey, NC, 27807

Nearby investment properties with comparable prices

3 Bed
3 Bath
1924 sft

197 S Finley Landing Pkwy #85, Chadwick Smithfield, NC, 27577

2 Bed
2 Bath
1290 sft

141 Omaha Way, Clayton, NC, 27520

3 Bed
3 Bath
1924 sft

629 Rocky Shore Ln, Wendell, NC, 27591

3 Bed
3 Bath
1669 sft

OLIVER Plan, Barwell Park, Raleigh, NC, 27610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 5473 Cayden Cove Dr, Wendell, NC, 27591 generates $2,920/mo in rent and, after a $2,076/mo payment, leaves $335/mo in cash flow. Total monthly income is $2,920/mo, and annual cash flow is $4,021/yr on $140,594 invested. Return on cash invested sits at 22.77% in year one, and rental yield is 8.26% on a $424,115 entry. Equity gained on principal adds $2,737/yr, while 5% annual appreciation builds toward $117,175 over five years. Five-year ROI reaches 118.08% and total cumulative return in cash sums $166,011. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,920/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

5,227 sqft lot

$N/A/sqft

No HOA