5472 Ny-23aTannersvilleNY12485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tannersville at 5472 Ny-23a, Tannersville, NY, 12485 listed at $450,000 pairs $3,979/mo rent with a $2,203/mo payment to leave $974/mo cash flow. Total monthly income runs $3,979/mo, and annual cash flow reaches $11,682/yr on $149,175 cash to close. Return on cash invested measures 27.74% in year one, and rental yield registers 10.61% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 145.48% and total cumulative return in cash totals $217,026. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,979/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12485, Tannersville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 784 (100%) |
| Owner Occupied HU | 269 (34.3%) |
| Renter Occupied HU | 120 (15.3%) |
| Vacant Housing Units | 395 (50.4%) |
| Median Home Value | $376,316 |
| Average Home Value | $381,078 |
Housing Distribution
Address Breakdown
Residential
17
Single Family
17
Multi-Family
0
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Dugo • Dugo Realty
Mls Name: HVCRMLS
Mls ID: #20255579