5471 NW Model CourtPort Saint LucieFL34986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Saint Lucie at 5471 NW Model Court, Port Saint Lucie, FL, 34986 priced at $434,500 pairs $3,373/mo rent with $489/mo cash flow after a $2,127/mo payment. Total monthly income equals $3,373/mo, and annual cash flow comes to $5,871/yr on $144,037 invested. Return on cash invested is 23.99% in year one, and rental yield stands at 9.32% on a $434,500 basis. Equity gained on principal adds $2,804/yr, and 5% annual appreciation accumulates to $120,044 by year five. Five-year ROI measures 125.31% and total cumulative return in cash reaches $180,491. For financing, Ziffy Mortgage’s DSCR program evaluates $3,373/mo property income against a $2,127/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34986, Port Saint Lucie, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,052 (100%) |
| Owner Occupied HU | 12,370 (72.5%) |
| Renter Occupied HU | 2,449 (14.4%) |
| Vacant Housing Units | 2,233 (13.1%) |
| Median Home Value | $442,849 |
| Average Home Value | $481,058 |
Housing Distribution
Address Breakdown
Residential
15,027
Single Family
13,253
Multi-Family
1,774
Businesses
837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Bradley • Bradley & Associates Real Est
Mls Name: BeachesMLS
Mls ID: #RX-11113305