5470 E Village DrCommerceCA90040
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 5470 E Village Dr, Commerce, CA, 90040 in Commerce at $720,000. Rental yield 7.13%. The 7.13% yield and 1.32 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $198,923 by year five, and $6,631/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $261,521.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.1% | 5.4% |
| Monthly Cash Flow | $(178) | $1,500 |
City averages based on Commerce market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,276 |
| Total Monthly Debt Service | $4,168 |
| DSCR Ratio | 1.03x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
4,260 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90040, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,636 (100%) |
| Owner Occupied HU | 1,673 (46.0%) |
| Renter Occupied HU | 1,897 (52.2%) |
| Vacant Housing Units | 66 ( 1.8%) |
| Median Home Value | $636,377 |
| Average Home Value | $634,873 |
Housing Distribution
Address Breakdown
Residential
3,448
Single Family
2,823
Multi-Family
625
Businesses
1,572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
4,260 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90040, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,636 (100%) |
| Owner Occupied HU | 1,673 (46.0%) |
| Renter Occupied HU | 1,897 (52.2%) |
| Vacant Housing Units | 66 ( 1.8%) |
| Median Home Value | $636,377 |
| Average Home Value | $634,873 |
Housing Distribution
Address Breakdown
Residential
3,448
Single Family
2,823
Multi-Family
625
Businesses
1,572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marjorie Bracken • T.N.G. Real Estate Consultants
Mls Name: CRMLS
Mls ID: #PW25190310