547 Fm 105 RdEvadaleTX77615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Evadale at 547 Fm 105 Rd, Evadale, TX, 77615 earns $98/mo cash flow from $916/mo rent with a $563/mo payment. Total monthly income totals $916/mo, and annual cash flow totals $1,177/yr on $38,123 capital. ROI tracks 23% on current figures, and rental yield reads 9.56% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 120.74% and total cumulative return in cash sums $46,029. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $916/mo property income instead of your personal income.
Single Family
Built in N/A
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77615, Evadale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 98 (100%) |
| Owner Occupied HU | 83 (84.7%) |
| Renter Occupied HU | 8 ( 8.2%) |
| Vacant Housing Units | 7 ( 7.1%) |
| Median Home Value | $108,929 |
| Average Home Value | $132,259 |
Housing Distribution
Address Breakdown
Residential
516
Single Family
1
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices