54648 Glasgow RdAnzaCA92539
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 54648 Glasgow Rd, Anza, CA, 92539 in Anza at $659,000. Rental yield 6.86%. The 6.86% yield and 1.27 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $182,070 by year five, and $6,069/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $229,970.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 6.0% |
| Monthly Cash Flow | $(310) | $300 |
City averages based on Anza market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,767 |
| Total Monthly Debt Service | $3,814 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
2.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92539, Anza, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,262 (100%) |
| Owner Occupied HU | 1,438 (63.6%) |
| Renter Occupied HU | 468 (20.7%) |
| Vacant Housing Units | 356 (15.7%) |
| Median Home Value | $480,198 |
| Average Home Value | $887,636 |
Housing Distribution
Address Breakdown
Residential
830
Single Family
783
Multi-Family
47
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
2.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92539, Anza, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,262 (100%) |
| Owner Occupied HU | 1,438 (63.6%) |
| Renter Occupied HU | 468 (20.7%) |
| Vacant Housing Units | 356 (15.7%) |
| Median Home Value | $480,198 |
| Average Home Value | $887,636 |
Housing Distribution
Address Breakdown
Residential
830
Single Family
783
Multi-Family
47
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Barker • Greg Burnett, Broker
Mls Name: CRMLS
Mls ID: #SW25183429