546 Vista East DrStar Valley RanchWY83127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Star Valley Ranch at 546 Vista East Dr, Star Valley Ranch, WY, 83127 offers a 7.13% rental yield on a $899,999 purchase with $5,347/mo rent. Total monthly income registers $5,347/mo, and a $4,405/mo payment leaves $230/mo available for distribution. Annual cash flow reaches $2,754/yr on $296,100 to close, and return on cash invested stands at 20.99% in year one. Equity gained on principal adds $5,808/yr while 5% annual appreciation supports $248,653 over five years. Portfolio math shows five-year ROI at 107.94% and total cumulative return in cash at $319,619. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,347/mo property income against a $4,405/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83127, Thayne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,032 (100%) |
| Owner Occupied HU | 1,302 (64.1%) |
| Renter Occupied HU | 222 (10.9%) |
| Vacant Housing Units | 508 (25.0%) |
| Median Home Value | $472,081 |
| Average Home Value | $562,667 |
Housing Distribution
Address Breakdown
Residential
977
Single Family
241
Multi-Family
736
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monte M Clemow • Compass Real Estate
Mls Name: TBOR
Mls ID: #25-1431