546 S Cloverdale Street #DSeattleWA98108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seattle at 546 S Cloverdale Street #D, Seattle, WA, 98108 offers $3,702/mo rent that, after a $2,863/mo payment, leaves $186/mo cash flow. Total monthly income is $3,702/mo, and annual cash flow is $2,230/yr on $192,449 cash. Return on cash invested measures 21.22% in year one, and rental yield stands at 7.59% at a $584,950 entry. Equity gained on principal adds $3,775/yr while 5% annual appreciation compounds into $161,611 by year five. Five-year ROI records 109.6% and total cumulative return in cash reaches $210,915. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,702/mo property income versus a $2,863/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
583.70 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98108, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,328 (100%) |
| Owner Occupied HU | 4,948 (53.0%) |
| Renter Occupied HU | 3,922 (42.0%) |
| Vacant Housing Units | 458 ( 4.9%) |
| Median Home Value | $749,652 |
| Average Home Value | $849,608 |
Housing Distribution
Address Breakdown
Residential
8,731
Single Family
7,391
Multi-Family
1,340
Businesses
1,776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Q Pham • Dove Realty, Inc.
Mls Name: NWMLS
Mls ID: #2469469