546 N 2400 East RdWellingtonIL60973



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 546 N 2400 East Rd, Wellington, IL, 60973 in Wellington. Rental yield 0%. At $119,000 with 0% gross yield, current distributions are modest, but the 5% appreciation rate projects $32,878 in new equity by year five, complemented by $1,096/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.00) allows non-U.S. residents to acquire without W-2s or domestic credit.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 8.0% |
| Monthly Cash Flow | $0 | $400 |
City averages based on Wellington market data in our database. Property projections are estimates.
Single Family
Built in 1942
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60973, Wellington, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 176 (100%) |
| Owner Occupied HU | 140 (79.5%) |
| Renter Occupied HU | 20 (11.4%) |
| Vacant Housing Units | 16 ( 9.1%) |
| Median Home Value | $236,957 |
| Average Home Value | $217,518 |
Housing Distribution
Address Breakdown
Residential
66
Single Family
66
Multi-Family
0
Businesses
7



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1942
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60973, Wellington, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 176 (100%) |
| Owner Occupied HU | 140 (79.5%) |
| Renter Occupied HU | 20 (11.4%) |
| Vacant Housing Units | 16 ( 9.1%) |
| Median Home Value | $236,957 |
| Average Home Value | $217,518 |
Housing Distribution
Address Breakdown
Residential
66
Single Family
66
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: Jeremy Deck • Real Broker LLC
Mls Name: CIBR
Mls ID: #6255804




