Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vinton at 546 Missimer Cir, Vinton, VA, 24179 offers a 8.27% rental yield on a $314,950 purchase with $2,170/mo rent. Total monthly income registers $2,170/mo, and a $1,542/mo payment leaves $287/mo available for distribution. Annual cash flow reaches $3,442/yr on $104,406 to close, and return on cash invested stands at 23.21% in year one. Equity gained on principal adds $2,032/yr while 5% annual appreciation supports $87,015 over five years. Portfolio math shows five-year ROI at 120.25% and total cumulative return in cash at $125,546. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,170/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24179, Vinton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,720 (100%) |
| Owner Occupied HU | 6,111 (70.1%) |
| Renter Occupied HU | 2,125 (24.4%) |
| Vacant Housing Units | 484 ( 5.6%) |
| Median Home Value | $272,333 |
| Average Home Value | $313,882 |
Residential
8,576
Single Family
7,983
Multi-Family
593
Businesses
608
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $314,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $2315.04 | 10.58% | $222,600 | 12.71% |
| 2023-06-25 | $2093.50 | 10.64% | $197,500 | 13.77% |
| 2022-06-25 | $1892.24 | 9.60% | $173,600 | 9.60% |
Listed by: William Eric Thomas • MOUNTAIN VIEW REAL ESTATE LLC
Mls Name: RVAR
Mls Provider:
Mls ID: #918545
Disclaimer: Although the Multiple Listing Service of The Roanoke Valley is the source for these listings, listing data appearing on this web site does not necessarily reflect the entirety of all available listings within the Multiple Listing Service. All listing data is refreshed regularly, but its accuracy is subject to market changes. All copyrights and intellectual property rights are the exclusive property of the Multiple Listing Service of The Roanoke Valley. Whether obtained from a search result or otherwise, visitors to this web site may only use this listing data for their personal, non-commercial benefit. The unauthorized retrieval or use of this listing data is prohibited. All information is deemed reliable but not guaranteed, and should be independently verified.
