546 Jay St, Shady Shores, TX, 76208 | 7.18% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

546 Jay St, Shady Shores, TX, 76208 | 7.18% Rental Yield | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1405 sft

1225 Western Yarrow Ave, Justin, TX, 76247

4 Bed
2 Bath
1920 sft

1420 Kingfisher Dr, Fort Worth, TX, 76131

3 Bed
2 Bath
1975 sft

9217 Oldwest Trl, Fort Worth, TX, 76131

3 Bed
2 Bath
1680 sft

18950 Doubletree Dr, Justin, TX, 76247

Nearby investment properties with comparable prices

4 Bed
2 Bath
2010 sft

7733 Moosewood Dr, Fort Worth, TX, 76131

4 Bed
3 Bath
3462 sft

4273 Jenny Lake Trl, Fort Worth, TX, 76244

3 Bed
3 Bath
2450 sft

112 Kirwin Dr, Fort Worth, TX, 76131

Garnet Plan, Reatta Ridge : Brookstone Collection

4 Bed
3 Bath
2177 sft

Garnet Plan, Reatta Ridge : Brookstone Collection, Justin, TX, 76247

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,556/mo, and a $2,091/mo payment. Purchase price stands at $427,280, and rental yield measures 7.18% with $2,556/mo rent. Return on cash invested shows 15.82% in year one, and 5% annual appreciation builds toward $118,050 over five years. Five-year ROI reaches 82.14% and total cumulative return in cash records $116,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,556/mo property income covering a $2,091/mo payment rather than investor’s personal income.

Single Family

Built in 1940

5,183 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully Updated Lakefront Home on Lake Lewisville at 546 Jay St., Shady Shores, Tx. Discover exceptional lakeside living at this updated 2-bedroom, 2-bathroom lakefront home backing directly to Lake Lewisville. Both full bathrooms have been beautifully remodeled with spa-like finishes, creating a relaxing retreat for residents and guests. The nicely appointed, updated kitchen features granite countertops, modern touches, and an inviting layout perfect for cooking or entertaining. Currently operating as a successful Airbnb, this property offers a strong investment opportunity or the ideal full-time residence or weekend getaway. Enjoy breathtaking sunsets from multiple outdoor living spaces, including a large screened-in patio on the main level and an upstairs patio overlooking the water. Step into your own backyard to experience lakefront activities such as fishing, kayaking, paddleboarding, and wildlife watching. Conveniently located with easy access to major freeways, shopping, dining, and entertainment, this home combines peaceful lakefront living with everyday convenience. A rare find with endless possibilities. Don't miss out on the opportunity to make this property your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76208, Denton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,586 (100%)
Owner Occupied HU	6,807 (54.1%)
Renter Occupied HU	4,966 (39.5%)
Vacant Housing Units	813 ( 6.5%)
Median Home Value	$443,003
Average Home Value	$507,298