5458 E Pine StHarrisvilleMI48740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisville at 5458 E Pine St, Harrisville, MI, 48740 priced at $155,000 converts $1,435/mo rent into $413/mo cash flow after a $759/mo obligation. Total monthly income equals $1,435/mo, and annual cash flow totals $4,950/yr on $51,383 invested. Return on cash invested prints 29.54% in year one, and rental yield reads 11.11% against a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation compiles into $42,824 by year five. Five-year ROI reaches 155.08% and total cumulative return in cash sums $79,684. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,435/mo property income covering a $759/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48740, Harrisville, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,725 (100%) |
| Owner Occupied HU | 990 (57.4%) |
| Renter Occupied HU | 156 ( 9.0%) |
| Vacant Housing Units | 579 (33.6%) |
| Median Home Value | $191,848 |
| Average Home Value | $231,965 |
Housing Distribution
Address Breakdown
Residential
1,115
Single Family
1,074
Multi-Family
41
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Lewis • A n J State Wide Real Estate
Mls Name: RMLS Multi-List
Mls ID: #077-25-0018