5457 El CaminoColumbiaMD21044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 5457 El Camino, Columbia, MD, 21044 offers a 10.3% rental yield on a $439,500 purchase with $3,774/mo rent. Total monthly income registers $3,774/mo, and a $2,151/mo payment leaves $1,041/mo available for distribution. Annual cash flow reaches $12,488/yr on $145,694 to close, and return on cash invested stands at 28.48% in year one. Equity gained on principal adds $2,836/yr while 5% annual appreciation supports $121,426 over five years. Portfolio math shows five-year ROI at 148.85% and total cumulative return in cash at $216,861. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,774/mo property income against a $2,151/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,678 (100%) |
| Owner Occupied HU | 11,050 (53.4%) |
| Renter Occupied HU | 8,488 (41.0%) |
| Vacant Housing Units | 1,140 ( 5.5%) |
| Median Home Value | $629,747 |
| Average Home Value | $657,495 |
Housing Distribution
Address Breakdown
Residential
20,145
Single Family
12,915
Multi-Family
7,230
Businesses
1,105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices