54559 Whispering Oak DrMishawakaIN46545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mishawaka at 54559 Whispering Oak Dr, Mishawaka, IN, 46545 generates $3,580/mo in rent and, after a $1,933/mo payment, leaves $1,200/mo in cash flow. Total monthly income is $3,580/mo, and annual cash flow is $14,401/yr on $130,939 invested. Return on cash invested sits at 30.91% in year one, and rental yield is 10.88% on a $394,990 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,128 over five years. Five-year ROI reaches 161.63% and total cumulative return in cash sums $211,635. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,580/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
0.38 Acres lot
$N/A/sqft
$110 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46545, Mishawaka, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,875 (100%) |
| Owner Occupied HU | 5,878 (45.7%) |
| Renter Occupied HU | 6,229 (48.4%) |
| Vacant Housing Units | 768 ( 6.0%) |
| Median Home Value | $216,798 |
| Average Home Value | $272,129 |
Housing Distribution
Address Breakdown
Residential
12,564
Single Family
8,202
Multi-Family
4,362
Businesses
1,316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Mast • Snyder Strategy Realty Inc.
Mls Name: IRMLS
Mls Provider:
Mls ID: #202520965
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.