Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davenport at 5454 Lewisham Dr, Davenport, FL, 33837 generates $3,690/mo in rent and, after a $1,877/mo payment, leaves $1,145/mo in cash flow. Total monthly income is $3,690/mo, and annual cash flow is $13,741/yr on $127,127 invested. Return on cash invested sits at 30.72% in year one, and rental yield is 11.55% on a $383,490 entry. Equity gained on principal adds $2,475/yr, while 5% annual appreciation builds toward $105,951 over five years. Five-year ROI reaches 161.42% and total cumulative return in cash sums $205,204. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,690/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33837, Davenport, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,250 (100%) |
| Owner Occupied HU | 16,890 (64.3%) |
| Renter Occupied HU | 3,121 (11.9%) |
| Vacant Housing Units | 6,239 (23.8%) |
| Median Home Value | $353,378 |
| Average Home Value | $372,412 |
Residential
22,325
Single Family
20,196
Multi-Family
2,129
Businesses
420
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Goldstein • LENNAR REALTY
Mls Name: Stellar MLS
Mls ID: #O6367057
