5454 John Dreaper DrHoustonTX77056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 5454 John Dreaper Dr, Houston, TX, 77056 generates $7,337/mo in rent and, after a $4,839/mo payment, leaves $247/mo in cash flow. Total monthly income is $7,337/mo, and annual cash flow is $2,959/yr on $325,249 invested. Return on cash invested sits at 20.97% in year one, and rental yield is 8.91% on a $988,600 entry. Equity gained on principal adds $6,379/yr, while 5% annual appreciation builds toward $273,132 over five years. Five-year ROI reaches 109.8% and total cumulative return in cash sums $357,120. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,337/mo property income rather than buyer’s personal income.
Townhouse
Built in 1979
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77056, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,264 (100%) |
| Owner Occupied HU | 4,757 (29.2%) |
| Renter Occupied HU | 9,065 (55.7%) |
| Vacant Housing Units | 2,442 (15.0%) |
| Median Home Value | $765,546 |
| Average Home Value | $1,010,304 |
Housing Distribution
Address Breakdown
Residential
15,717
Single Family
3,539
Multi-Family
12,178
Businesses
2,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices