Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 5453 Hidalgo St, Houston, TX, 77056 priced at $749,900 converts $5,431/mo rent into $15/mo cash flow after a $3,670/mo obligation. Total monthly income equals $5,431/mo, and annual cash flow totals $185/yr on $246,717 invested. Return on cash invested prints 20.14% in year one, and rental yield reads 8.69% against a $749,900 entry. Equity gained on principal adds $4,839/yr, while 5% annual appreciation compiles into $207,184 by year five. Five-year ROI reaches 105.39% and total cumulative return in cash sums $260,014. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,431/mo property income covering a $3,670/mo payment, not borrower’s personal income.
Single Family
Built in 2004
3,977 sqft lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 77056, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,264 (100%) |
| Owner Occupied HU | 4,757 (29.2%) |
| Renter Occupied HU | 9,065 (55.7%) |
| Vacant Housing Units | 2,442 (15.0%) |
| Median Home Value | $765,546 |
| Average Home Value | $1,010,304 |
Residential
15,717
Single Family
3,539
Multi-Family
12,178
Businesses
2,208
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $749,900 |
| 2025-03-18 | Listing removed | $749,900 |
| 2025-03-01 | Listed for sale | $749,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $9613.98 | 9.11% | $625,145 | 4.28% |
| 2023-04-12 | $8811.34 | -16.46% | $599,500 | -3.41% |
| 2022-04-12 | $10547.65 | N/A | $620,653 | 7.19% |
Listed by: Sharlene Abghary • Urban Access Properties
Mls Name: HAR
Mls Provider:
Mls ID: #57895201
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
