Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 5452 loop 1604, Von Ormy, TX, 78073 offers a 11.5% rental yield on a $349,999 purchase with $3,354/mo rent. Total monthly income registers $3,354/mo, and a $1,713/mo payment leaves $762/mo available for distribution. Annual cash flow reaches $9,139/yr on $116,025 to close, and return on cash invested stands at 27.79% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,698 over five years. Portfolio math shows five-year ROI at 146.69% and total cumulative return in cash at $170,198. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,354/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
4.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $349,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7051.12 | 6.22% | $366,320 | 16.50% |
| 2022-08-14 | $6638.26 | 28.54% | $314,430 | 22.16% |
| 2021-08-14 | $5164.19 | N/A | $257,400 | 8.30% |
What's Special
Pull Down Stairs
Listed by: Angie Miller • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1799048
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
