5451 El Camino UNIT 5DColumbiaMD21044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 5451 El Camino UNIT 5D, Columbia, MD, 21044 uses $109,395 cash to close to unlock $13,617/yr annual cash flow and $1,135/mo monthly cash flow. Total monthly income runs $3,187/mo, and a $1,615/mo payment keeps the spread at $1,135/mo. Purchase price stands at $329,999, and rental yield measures 11.59% with $3,187/mo rent. Return on cash invested shows 32.36% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 169.63% and total cumulative return in cash records $185,566. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,187/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,678 (100%) |
| Owner Occupied HU | 11,050 (53.4%) |
| Renter Occupied HU | 8,488 (41.0%) |
| Vacant Housing Units | 1,140 ( 5.5%) |
| Median Home Value | $629,747 |
| Average Home Value | $657,495 |
Housing Distribution
Address Breakdown
Residential
20,145
Single Family
12,915
Multi-Family
7,230
Businesses
1,105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices