5451 E Boy Scout RdSaint AnneIL60964
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 5451 E Boy Scout Rd, Saint Anne, IL, 60964 in Saint Anne worth modelling. At $150,000 with a 9.18% gross yield, the $1,148/mo rent leaves $108/mo after the $674/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.70 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $41,442 by year five; $1,382/yr in principal reduction adds further equity. Total projected return: $64,328.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 7.0% |
| Monthly Cash Flow | $108 | $150 |
City averages based on Saint Anne market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,148 |
| Total Monthly Debt Service | $981 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60964, Saint Anne, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,158 (100%) |
| Owner Occupied HU | 1,606 (74.4%) |
| Renter Occupied HU | 410 (19.0%) |
| Vacant Housing Units | 142 ( 6.6%) |
| Median Home Value | $211,757 |
| Average Home Value | $242,203 |
Housing Distribution
Address Breakdown
Residential
1,840
Single Family
1,792
Multi-Family
48
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60964, Saint Anne, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,158 (100%) |
| Owner Occupied HU | 1,606 (74.4%) |
| Renter Occupied HU | 410 (19.0%) |
| Vacant Housing Units | 142 ( 6.6%) |
| Median Home Value | $211,757 |
| Average Home Value | $242,203 |
Housing Distribution
Address Breakdown
Residential
1,840
Single Family
1,792
Multi-Family
48
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kellie Baranowski • Berkshire Hathaway HomeServices Speckman Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12463077