5451 Cedar Springs TrlAmarilloTX79119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at 5451 Cedar Springs Trl, Amarillo, TX, 79119 at $415,000 posts ROI 22.07% with $248/mo cash flow from $3,199/mo rent. Total monthly income equals $3,199/mo, and annual cash flow records $2,977/yr on $137,573 to close. Return on cash invested measures 22.07% and rental yield reads 9.25% at the current $415,000. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 by year five. Five-year ROI prints 115.69% and total cumulative return in cash totals $159,153.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,199/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2009
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79119, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,914 (100%) |
| Owner Occupied HU | 7,282 (66.7%) |
| Renter Occupied HU | 2,782 (25.5%) |
| Vacant Housing Units | 850 ( 7.8%) |
| Median Home Value | $351,068 |
| Average Home Value | $398,649 |
Housing Distribution
Address Breakdown
Residential
10,504
Single Family
8,584
Multi-Family
1,920
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices