5450 Whitley Park Ter APT 413BethesdaMD20814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethesda at 5450 Whitley Park Ter APT 413, Bethesda, MD, 20814 earns $1,061/mo cash flow from $3,611/mo rent with a $2,007/mo payment. Total monthly income totals $3,611/mo, and annual cash flow totals $12,729/yr on $135,915 capital. ROI tracks 29.27% on current figures, and rental yield reads 10.57% at a $410,000 purchase. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 over five years. Five-year ROI reaches 153.1% and total cumulative return in cash sums $208,091. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,611/mo property income instead of your personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20814, Bethesda, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,268 (100%) |
| Owner Occupied HU | 7,697 (39.9%) |
| Renter Occupied HU | 9,305 (48.3%) |
| Vacant Housing Units | 2,266 (11.8%) |
| Median Home Value | $1,095,391 |
| Average Home Value | $1,155,959 |
Housing Distribution
Address Breakdown
Residential
17,521
Single Family
7,350
Multi-Family
10,171
Businesses
2,013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices