Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5450 Lucca Dr, Fort Worth, TX, 76140 offers a 7.51% rental yield on a $725,000 purchase with $4,536/mo rent. 65% in year one. Equity gained on principal adds $4,678/yr while 5% annual appreciation supports $200,304 over five years. Portfolio math shows five-year ROI at 86.64% and total cumulative return in cash at $206,669. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,536/mo property income against a $3,549/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
1.03 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $725,000 |
| 2015-07-23 | Listing removed | $447,500 |
| 2015-07-12 | Pending sale | $447,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-28 | $6755.87 | -19.26% | $797,687 | 25.78% |
| 2023-06-28 | $8367.77 | -13.09% | $634,175 | 7.31% |
| 2022-06-28 | $9628.20 | 3.31% | $590,988 | 21.83% |
Listed by: Therese Johnson • LPT Realty LLC
Mls Name: NTREIS
Mls ID: #20980792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
