Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Buda at 545 Tranquility Mtn, Buda, TX, 78610 earns $11/mo cash flow from $2,707/mo rent with a $1,691/mo payment. Total monthly income totals $2,707/mo, and annual cash flow totals $133/yr on $114,500 capital. ROI tracks 20.03% on current figures, and rental yield reads 9.4% at a $345,400 purchase. Equity gained on principal adds $2,229/yr, and 5% annual appreciation supports $95,428 over five years. Five-year ROI reaches 105.62% and total cumulative return in cash sums $120,934. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,707/mo property income instead of your personal income.
Single Family
Built in 2013
N/A lot
$N/A/sqft
$26 monthly HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listing removed | $355,000 |
| 2025-06-05 | Listed for sale | $355,000 |
| 2024-10-15 | Listing removed | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $8292.36 | 7.61% | $387,020 | 4.66% |
| 2023-10-12 | $7706.07 | -9.20% | $369,776 | 10.00% |
| 2022-10-12 | $8486.72 | -2.15% | $336,160 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
