545 Pheasant Run DriveDixonCA95620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dixon at 545 Pheasant Run Drive, Dixon, CA, 95620 uses $218,785 cash to close to unlock $744/yr annual cash flow and $62/mo monthly cash flow. Total monthly income runs $4,176/mo, and a $3,255/mo payment keeps the spread at $62/mo. Purchase price stands at $665,000, and rental yield measures 7.54% with $4,176/mo rent. Return on cash invested shows 20.4% in year one, and 5% annual appreciation builds toward $183,727 over five years. Five-year ROI reaches 105.45% and total cumulative return in cash records $230,719. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,176/mo property income covering a $3,255/mo payment rather than investor’s personal income.
Single Family
Built in 1997
10,628 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95620, Dixon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,379 (100%) |
| Owner Occupied HU | 5,618 (67.0%) |
| Renter Occupied HU | 2,458 (29.3%) |
| Vacant Housing Units | 303 ( 3.6%) |
| Median Home Value | $634,267 |
| Average Home Value | $692,091 |
Housing Distribution
Address Breakdown
Residential
8,018
Single Family
7,261
Multi-Family
757
Businesses
641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luana Dunbar • Vylla Home
Mls Name: BAREIS
Mls ID: #325070636