545 Monroe StDeportTX75435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Deport at 545 Monroe St, Deport, TX, 75435 earns $256/mo cash flow from $1,447/mo rent with a $820/mo payment. Total monthly income totals $1,447/mo, and annual cash flow totals $3,069/yr on $55,526 capital. ROI tracks 25.44% on current figures, and rental yield reads 10.37% at a $167,500 purchase. Equity gained on principal adds $1,081/yr, and 5% annual appreciation supports $46,277 over five years. Five-year ROI reaches 133.7% and total cumulative return in cash sums $74,236. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,447/mo property income instead of your personal income.
Single Family
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75435, Deport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 538 (100%) |
| Owner Occupied HU | 352 (65.4%) |
| Renter Occupied HU | 109 (20.3%) |
| Vacant Housing Units | 77 (14.3%) |
| Median Home Value | $128,333 |
| Average Home Value | $189,247 |
Housing Distribution
Address Breakdown
Residential
450
Single Family
450
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karina Medina • Su Kaza Realty, LLC
Mls Name: NTREIS
Mls ID: #20877840
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.