5449 10th St, Zephyrhills, FL, 33542 | $429/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
456 sft

20921 Haulover Cv #F2, Lutz, FL, 33558

2 Bed
2 Bath
1520 sft

6120 Beechwood Dr, Dade City, FL, 33523

2 Bed
2 Bath
1032 sft

22706 Gage Loop APT 31, Land O Lakes, FL, 34639

3 Bed
2 Bath
1281 sft

511 Moore Ave, Seffner, FL, 33584

Nearby investment properties with comparable prices

2 Bed
2 Bath
966 sft

38732 Vulcan Cir, Zephyrhills, FL, 33542

2 Bed
1 Bath
816 sft

1600 W Lake Parker Dr APT C24, Lakeland, FL, 33805

3 Bed
2 Bath
- sft

9301 Eden Dr, Tampa, FL, 33610

2 Bed
2 Bath
1296 sft

38720 Granger Ln, Zephyrhills, FL, 33542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Zephyrhills at 5449 10th St, Zephyrhills, FL, 33542 earns $429/mo cash flow from $1,504/mo rent with a $793/mo payment. Total monthly income totals $1,504/mo, and annual cash flow totals $5,146/yr on $53,703 capital. ROI tracks 29.49% on current figures, and rental yield reads 11.14% at a $162,000 purchase. Equity gained on principal adds $1,045/yr, and 5% annual appreciation supports $44,758 over five years. Five-year ROI reaches 154.84% and total cumulative return in cash sums $83,153. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,504/mo property income instead of your personal income.

Single Family

Built in 1953

8,400 sqft lot

$N/A/sqft

No HOA