54483 Whitesell Dr, South Bend, IN, 46628 | $196/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1416 sft

50755 Portage Rd, South Bend, IN, 46628

- Bed
- Bath
- sft

1875 Old 31, Niles, MI, 49120

2 Bed
1 Bath
970 sft

1167 E Indiana Ave, South Bend, IN, 46613

Investment Property+ 3 more

2 Bed
1 Bath
992 sft

118 S Merrifield Ave, Mishawaka, IN, 46544

Nearby investment properties with comparable prices

Investment Property+ 2 more

6 Bed
3 Bath
3138 sft

1512 Liston St, South Bend, IN, 46628

3 Bed
1 Bath
1591 sft

1431 E Dayton St, South Bend, IN, 46613

3 Bed
2 Bath
1216 sft

1001 Mayflower Rd #205, South Bend, IN, 46619

3 Bed
2 Bath
1216 sft

1001 Mayflower Rd #5, South Bend, IN, 46619

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Bend at 54483 Whitesell Dr, South Bend, IN, 46628 generates $916/mo in rent and, after a $587/mo payment, leaves $196/mo in cash flow. Total monthly income is $916/mo, and annual cash flow is $2,352/yr on $39,780 invested. Return on cash invested sits at 25.82% in year one, and rental yield is 9.16% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 134.29% and total cumulative return in cash sums $53,419. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $916/mo property income rather than buyer’s personal income.

Single Family

Built in 1939

0.51 Acres lot

$N/A/sqft

No HOA