5447 North StDrydenMI48428
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 5447 North St, Dryden, MI, 48428 in Dryden: $2,032/mo in rent, $483/mo in net income, 10.38% gross yield, 1.92 DSCR, all at $234,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $64,899 in appreciation and $2,163/yr in principal paydown projects total cumulative return of $120,599.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 8.1% |
| Monthly Cash Flow | $483 | $350 |
City averages based on Dryden market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,032 |
| Total Monthly Debt Service | $1,456 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48428, Dryden, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,012 (100%) |
| Owner Occupied HU | 1,750 (87.0%) |
| Renter Occupied HU | 173 ( 8.6%) |
| Vacant Housing Units | 89 ( 4.4%) |
| Median Home Value | $335,565 |
| Average Home Value | $397,153 |
Housing Distribution
Address Breakdown
Residential
1,884
Single Family
1,884
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48428, Dryden, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,012 (100%) |
| Owner Occupied HU | 1,750 (87.0%) |
| Renter Occupied HU | 173 ( 8.6%) |
| Vacant Housing Units | 89 ( 4.4%) |
| Median Home Value | $335,565 |
| Average Home Value | $397,153 |
Housing Distribution
Address Breakdown
Residential
1,884
Single Family
1,884
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices