5446 W Rushmore Park Ln, Herriman, UT, 84096 | $59/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5446 W Rushmore Park Ln, Herriman, UT, 84096 | $59/mo Cash Flow | Ziffy

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4716 sft

14267 S Summit Crest Ln, Herriman, UT, 84096

5 Bed
3 Bath
3900 sft

178 N Church St, Cedar Fort, UT, 84013

4 Bed
3 Bath
2080 sft

651 E Kingston Dr S, Tooele, UT, 84074

4 Bed
2 Bath
1656 sft

799 W Three Oclock Dr, Tooele, UT, 84074

Nearby investment properties with comparable prices

Rental Income+ 1 more

3 Bed
2 Bath
1512 sft

307 N 200 W, Tooele, UT, 84074

3 Bed
3 Bath
2236 sft

3412 N Gina St, Eagle Mountain, UT, 84005

$ 429,990

ROI

Cash Flow/m

3 Bed
3 Bath
2676 sft

13144 S Woods Park Dr, Herriman, UT, 84096

3 Bed
3 Bath
2504 sft

5255 N Evergreen Way #211, Eagle Mountain, UT, 84005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Herriman at 5446 W Rushmore Park Ln, Herriman, UT, 84096 generates $2,580/mo in rent and, after a $2,105/mo payment, leaves $59/mo in cash flow. Total monthly income is $2,580/mo, and annual cash flow is $712/yr on $142,545 invested. Return on cash invested sits at 20.41% in year one, and rental yield is 7.2% on a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 105.11% and total cumulative return in cash sums $149,823. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,580/mo property income rather than buyer’s personal income.

Townhouse

Built in 2014

1,306 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this move in ready townhome in fantastic location offering modern style, comfort and convenience! The open concept main level is filled with natural light. Enjoy the spacious living room that flows into the kitchen. The kitchen is thoughtfully designed with white cabinetry, granite countertops, stainless appliances and a large island. Upstairs the primary suite provides an ensuite bath complete with double vanity, soaking tub and shower. Additional guest bedrooms are ample sized for comfortable living. Step outside to your private fenced in patio. No back neighbors. Conveniently located just minutes from Mountain View Village with ample shopping, groceries, restaurants and more!