5445 Fm 1004 WKirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirbyville at 5445 Fm 1004 W, Kirbyville, TX, 75956 generates $1,500/mo in rent and, after a $954/mo payment, leaves $114/mo in cash flow. Total monthly income is $1,500/mo, and annual cash flow is $1,365/yr on $64,643 invested. Return on cash invested sits at 22.02% in year one, and rental yield is 9.23% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 115.37% and total cumulative return in cash sums $74,578. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,500/mo property income rather than buyer’s personal income.
Manufactured
Built in 2017
4.37 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittney Y'Barbo • Southeast Texas Realty
Mls Name: LAR
Mls Provider:
Mls ID: #5104214
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.