5442 Dtc ParkwayGreenwood VillageCO80111
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 5442 Dtc Parkway, Greenwood Village, CO, 80111 in Greenwood Village earns a 9.01% gross yield at $680,000. Rent of $5,105/mo nets $619/mo after the $3,058/mo mortgage. The 1.67 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $187,871 and $6,263/yr in equity accumulation project a total cumulative return of $298,906.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 5.5% |
| Monthly Cash Flow | $619 | $300 |
City averages based on Greenwood Village market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,105 |
| Total Monthly Debt Service | $4,215 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2007
N/A lot
$N/A/sqft
$523 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2007
N/A lot
$N/A/sqft
$523 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices