5442 Dtc ParkwayGreenwood VillageCO80111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenwood Village at 5442 Dtc Parkway, Greenwood Village, CO, 80111 priced at $680,000 pairs $5,105/mo rent with $619/mo cash flow after a $3,328/mo payment. Total monthly income equals $5,105/mo, and annual cash flow comes to $7,432/yr on $223,720 invested. Return on cash invested is 23.38% in year one, and rental yield stands at 9.01% on a $680,000 basis. Equity gained on principal adds $4,388/yr, and 5% annual appreciation accumulates to $187,871 by year five. Five-year ROI measures 121.98% and total cumulative return in cash reaches $272,904. For financing, Ziffy Mortgage’s DSCR program evaluates $5,105/mo property income against a $3,328/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2007
N/A lot
$N/A/sqft
$523 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James T Wanzeck • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #3342090
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)