5440 Thomas St, Foresthill, CA, 95631 | $721/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1996 sft

353 Gregory Way, Colfax, CA, 95713

3 Bed
2 Bath
1995 sft

1971 Barry Ln, Placerville, CA, 95667

3 Bed
2 Bath
1770 sft

2055 Lost Spur Ln, Meadow Vista, CA, 95722

4 Bed
3 Bath
2448 sft

23986 Oakmont Way, Auburn, CA, 95602

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

11195 Alpine Ln, Grass Valley, CA, 95945

3 Bed
1 Bath
1413 sft

1811 Little Creek Rd, Auburn, CA, 95602

3 Bed
2 Bath
1716 sft

351 Rhode Island St, Grass Valley, CA, 95945

3 Bed
2 Bath
1001 sft

11200 Linda Dr, Auburn, CA, 95602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Foresthill at 5440 Thomas St, Foresthill, CA, 95631 priced at $549,900 pairs $4,147/mo rent with $721/mo cash flow after a $2,691/mo payment. Total monthly income equals $4,147/mo, and annual cash flow comes to $8,646/yr on $180,917 invested. Return on cash invested is 24.84% in year one, and rental yield stands at 9.05% on a $549,900 basis. Equity gained on principal adds $3,548/yr, and 5% annual appreciation accumulates to $151,927 by year five. Five-year ROI measures 129.31% and total cumulative return in cash reaches $233,942. For financing, Ziffy Mortgage’s DSCR program evaluates $4,147/mo property income against a $2,691/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1982

3 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95631, Foresthill, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,858 (100%)
Owner Occupied HU	2,213 (77.4%)
Renter Occupied HU	359 (12.6%)
Vacant Housing Units	286 (10.0%)
Median Home Value	$763,346
Average Home Value	$837,841