5440 S Versailles WayAuroraCO80015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,042/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 6.95% with $3,042/mo rent. Return on cash invested shows 19.94% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 102.47% and total cumulative return in cash records $176,985. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,042/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2000
5,184 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80015, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,346 (100%) |
| Owner Occupied HU | 20,030 (79.0%) |
| Renter Occupied HU | 4,796 (18.9%) |
| Vacant Housing Units | 520 ( 2.1%) |
| Median Home Value | $609,666 |
| Average Home Value | $624,761 |
Housing Distribution
Address Breakdown
Residential
25,211
Single Family
22,126
Multi-Family
3,085
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices